I also took OP as meaning "25k over 55k base". With that said, no idea where the $80k assumption is coming from - as if it's either 55k, or it's 80k w/ no in-between. There's plenty of reasonable First Edition MSRP estimates between 55k and 80k. Could OP be including ADM? I'd assume ADM will be a factor in nearly all FEs so that will be the huge variable but still - that didn't stop all the Bronco First Editions from selling out at 7,000 production numbers, at $65k MSRP, with an additional mark-up. I'm thinking Land Cruisers will sell even faster. Also, not sure why Toyota would need to sell all FEs in the first three months as if having lower trims around will dig into the special edition sales? I mean, couldn't there be an argument as to why any OEM would ever offer lower trims at all because the lower trims would eat into the higher trim sales? Just not sure I understand that one.